Herrestad Company: Contribution Income Statement

A contribution margin income statement is prepared with an aim of showing the amount of the margin of contribution in an income statement of an organization or a business. It is prepared for use by the internal management. All variable expenses (selling, administration and manufacturing) are deducted from sales to obtain the contribution margin. Thereafter, all fixed costs are deducted from the contribution margin to obtain the operating income.

Contribution Margin Income Statement

Contribution Margin Income Statement

Assuming the selling price per unit increases to $ 280

Assuming the selling price per unit increases to $ 280

In reference to the above contribution margin income statement, it can be concluded that when the unit selling price goes up, the net contribution margin and operating income increase. This means that the lower the price, the lower the contribution margin and operating income and a higher unit price means a higher contribution margin and operating profit.

Break-Even Analysis

The breakeven point is a point where a company/ business is neither making a profit nor a loss and this is done by comparing total variable and fixed costs with the total sales revenue of a company/ business. Fixed costs are costs that are never affected by the level of activity of the firm while variable costs are those costs that change with the level of activity of a corporation. The breakeven point is calculated using the following formula (selling price – variable costs).

Number of units sold to break even the year.

Fixed Costs:
Manufacturing overhead $200,000
Selling and administration $100,000
Total fixed costs $300,000
Variable Cost:
Materials $100
Labor $50
Variable overhead $30
Selling and administration $10
Total Variable expenses $190
Selling Price: $250

Breakeven point= fixed cost/ (selling price-variable cost) = $300,000/ $250-$190 = $300,000/$60 = 5000 Units

Breakeven point when direct material is $120.

Fixed Costs:
Manufacturing overhead $200,000
Selling and administration $100,000
Total fixed costs $300,000
Variable Cost:
Materials $120
Labor $50
Variable overhead $30
Selling and administration $10
Total Variable expenses $210
Selling Price: $250

Breakeven point= fixed cost/ (selling price-variable cost) = $300,000/ $250-$210 = $300,000/$40 = 7500 Units

In conclusion, when the direct material cost is increased, the breakeven point rises to a higher unit and if the direct material cost is lowered, then the breakeven point drops to a lower unit.

Removal Request
This essay on Herrestad Company: Contribution Income Statement was written by a student just like you. You can use it for research or as a reference for your own work. Keep in mind, though, that a proper citation is necessary.
Request for Removal

You can submit a removal request if you own the copyright to this content and don't want it to be available on our website anymore.

Send a Removal Request